You are here: › House Flipping Analysis

First House Flipping Deal Analysis

House Flipping Analysis is part of a series on how I Flip This House. You can see the pictures of the final results here.

When I first considered house flipping as my exit strategy for this property I was very fearful of putting a lot of money into a house and then having the house sit unsold for months in such a bad market. I based all my calculations assuming that I would have to hold the house for 6-8 months.

I knew what I had to do to flip this house but there are also so many Atlanta foreclosures on the market that I had to price the property right and market it right.

For this I knew I would have to use an agent to sell the house instead of selling it myself. But it couldn’t be any agent. I chose the agent to list the house because they had experience working with investors and had an above average marketing strategy and tools with a very heavy internet presence.

flipping houses analysis
As you can see from the final pictures one of the strategies was to use professional pictures and have lots of them on the internet. Most foreclosed homes that are for sale have horrible pictures so I knew I could easily do better than that.

For some reason that escapes me most real estate agents use crappy pictures for listings that look like they were taken with their phones and in a hurry. The very first time anyone is going to see your house is on the internet.

If they don’t like the way it looks on the internet they will not visit the house and if they don’t visit the house they will never make an offer.

Without going into a marketing and selling discussion I will cut right to the chase on how to flip a house...

how to flip a house
We started work on the house in the middle of March. Work was initially completed around the third week of April. I say initially because like I mentioned in the Flipping a House article some unforeseen problems came up and delayed our work completion. Once all work was done, house cleaned up and staged we finally officially listed it the last week of May.

As soon as we listed it we started getting visits to the house. The firs week we had 6 showings when I know of people that get 6 showings in a month Smiley Faces. This was a sign that we were being found on the internet, that the house looked good in pictures and that the price was right.

Once at the house, potential buyers and agents gave us very good feedback on the way the house looked. They really liked the fully finished basement and both the kitchen and baths were a hit.

The suggestions I got from my general contractor on what to renovate and what to keep were dead on.

However, two weeks passed and no offers...

Then exactly 17 days after it being on the market we got our first offer and it was the only one we needed.

It was $4,000 under our asking price with another $3,000 for closing costs. I was ecstatic Smiley Faces. I was completely expecting to pay closing costs and have to discount the asking price due to the market, so this offer was spot on with my projections.

We accepted the offer and after passing the home inspection with flying colors and having to do a minor repair we closed the sale on the 14th of July.

House Flipping Final Analysis

How did we do??

Here are the final numbers:

  • Purchase Price: $60,756 (including closing costs)
  • Repair Costs: $34,915
  • Materials: $2,714 (includes appliances, staging supplies and misc. parts)
  • Holding Costs (5 months):
    • Insurance: $218
    • Interest only payments on loan: $780
    • Utilities: $697
    • Total: $1695
  • Selling Costs:
    • Closing costs: $4,350
    • Agents commission: $7,250
    • Advertising and other fees: $1,293
    • Total: $12,893
  • Total Cost of Investment: $112,973
  • Selling Price: $145,000
  • PROFIT: $32,027
  • Return on Investment (ROI): 28.3%
  • Annualized ROI: 68.9%
  • Adjusted ROI after taxes (projected): 22.7%

Considering that this was my very first house flipping experience I was very pleased with the final results. On top of that there were three other very good things that happened as a result of my work:

- The neighborhood no longer had an “eyesore” type of property that looked horrible and was being used as a rental, bringing property values down.

- The sale of this property now raised property values for the neighborhood.

- The buyer got an excellent house where they will have to do almost no work for the coming years.

As far as I can see this is truly a win-win situation for all involved. Although it was hard pulling it off and there were several sleepless nights in the end it was truly worth it. Now, I cannot wait to find myself another Atlanta foreclosure and do it again Smiley Faces

dads little helper
My little cutie pie "helping" me paint...

Send Me the Wealth Insights Newsletter!

And I will send you a FREE Ebook and my investing spreadsheets

Your Best E-mail: spa First Name:

E-mail will not be shared with anyone.See our privacy policy.

Related Articles:
Have Questions or Comments? - Have your say about what you just read, use the box below (you don't need a Facebook account).

Return from House Flipping Analysis to Flip This House

Return to Wealth Steps Home

Have Questions or Comments? - Have your say about what you just read, use the box below (you don't need a Facebook account).

wealth steps rss feed wealth steps facebook wealth steps twitter wealth steps google plus

Get on The Road to Wealth!

Subscribe and get access to my FREE ebook and tools for investing and managing your money.

Your Email:

Your Name:


E-mail will not be shared with anyone. See our privacy policy.

wealth steps blogWealth Steps Blog Newest Content:

wealth insights newsletterNew Posts by Email

Lets Connect!

Best of Wealth Steps

Most Popular:
My Current Project: Flip That House
Importance of Financial Planning Signs That You Need Credit Counseling Debt Relief
The 6 Steps to Basic Financial Planning
My First Flip: Flip This House
Simple Net Worth Calculation
My Favorites:
Going From Debt to Wealth by Focusing on Wealth
Solutions To Credit Card Debt: The Debt Snowball Plan
Dealing With Problems When Flipping A House
Buying Foreclosures – Creating Wealth with Foreclosure Investing
Building Wealth Through Dynamic Planning